MADD PARTS Import Pricing Software

Stage 2 — Rebates

Yamaha ATV

File: Yamaha ATV.pdf · Stage 1 percent: 3.0% · 28 line items · Saved #10

Export Excel Saved Imports
Rows 28
Grand Total (all rows) $215,720.84
Calculation Dealer Net Invoice − 3.0% of MSRP = Subtotal

Stage 1 Dealer Net Invoice − 3.0% of MSRP = Subtotal

Grand Total Subtotal + Rebate 1 + Rebate 2 + Rebate 3. A negative rebate is subtracted. Grand Total (all rows) is the sum of every line.

# Model Dealer Net Invoice MSRP Subtotal Rebates Grand Total
1

YFM70GPZVT

Grizzly EPS XT-R Titanium Bronze / Tactical Black YFM70GPZVT
Dealer Net Invoice $10,513.00
MSRP $11,399.00
Subtotal $10,171.03
Rebates
Grand Total $10,271.03
2

YFM70GPHVH

Grizzly EPS Realtree Edge YFM70GPHVH
Dealer Net Invoice $10,599.00
MSRP $11,499.00
Subtotal $10,254.03
Rebates
Grand Total $10,254.03
3

YFM70GPAVL

Grizzly EPS Raven Metallic / Mint YFM70GPAVL
Dealer Net Invoice $9,825.00
MSRP $10,599.00
Subtotal $9,507.03
Rebates
Grand Total $9,507.03
4

YFM70KPZVT

Kodiak 700 EPS XT-R Fall Beige / Yamaha Black YFM70KPZVT
Dealer Net Invoice $9,739.00
MSRP $10,499.00
Subtotal $9,424.03
Rebates
Grand Total $9,424.03
5

YFM70KPHVF

Kodiak 700 EPS Fall Beige w/ Realtree Edge YFM70KPHVF
Dealer Net Invoice $9,137.00
MSRP $9,799.00
Subtotal $8,843.03
Rebates
Grand Total $8,843.03
6

YFM70KPAVG

Kodiak 700 EPS Tactical Green YFM70KPAVG
Dealer Net Invoice $8,879.00
MSRP $9,499.00
Subtotal $8,594.03
Rebates
Grand Total $8,594.03
7

YFM70KDXVG

Kodiak 700 Tactical Green YFM70KDXVG
Dealer Net Invoice $7,675.00
MSRP $8,099.00
Subtotal $7,432.03
Rebates
Grand Total $7,432.03
8

YFM45KPZVT

Kodiak 450 EPS XT-R Fall Beige / Yamaha Black YFM45KPZVT
Dealer Net Invoice $7,847.00
MSRP $8,299.00
Subtotal $7,598.03
Rebates
Grand Total $7,598.03
9

YFM45KPHVF

Kodiak 450 EPS Fall Beige w/ Realtree Edge YFM45KPHVF
Dealer Net Invoice $7,589.00
MSRP $7,999.00
Subtotal $7,349.03
Rebates
Grand Total $7,349.03
10

YFM45KPAVG

Kodiak 450 EPS Tactical Green YFM45KPAVG
Dealer Net Invoice $7,417.00
MSRP $7,799.00
Subtotal $7,183.03
Rebates
Grand Total $7,183.03
11

YFZ45YSSVY

YFZ450R SE (k) Vivid Yellow / Orange YFZ45YSSVY
Dealer Net Invoice $10,599.00
MSRP $11,499.00
Subtotal $10,254.03
Rebates
Grand Total $10,254.03
12

YFZ45YSXVL

YFZ450R Team Yamaha Blue YFZ45YSXVL
Dealer Net Invoice $10,169.00
MSRP $10,999.00
Subtotal $9,839.03
Rebates
Grand Total $9,839.03
13

YFM70RSCVL

Raptor 700R Team Yamaha Blue YFM70RSCVL
Dealer Net Invoice $9,997.00
MSRP $10,799.00
Subtotal $9,673.03
Rebates
Grand Total $9,673.03
14

YFM70RCCVL

Raptor 700R CA Team Yamaha Blue YFM70RCCVL
Dealer Net Invoice $10,147.00
MSRP $10,799.00
Subtotal $9,823.03
Rebates
Grand Total $9,823.03
15

YFM70RSBVC

Raptor 700 Midnight Blue / Cyan YFM70RSBVC
Dealer Net Invoice $9,481.00
MSRP $10,199.00
Subtotal $9,175.03
Rebates
Grand Total $9,175.03
16

YFM70RCBVC

Raptor 700 CA Midnight Blue / Cyan YFM70RCBVC
Dealer Net Invoice $9,631.00
MSRP $10,199.00
Subtotal $9,325.03
Rebates
Grand Total $9,325.03
17

YFM45KDXVG

Kodiak 450 Tactical Green YFM45KDXVG
Dealer Net Invoice $6,643.00
MSRP $6,899.00
Subtotal $6,436.03
Rebates
Grand Total $6,436.03
18

YFM45KDXVL

Kodiak 450 Steel Blue YFM45KDXVL
Dealer Net Invoice $6,643.00
MSRP $6,899.00
Subtotal $6,436.03
Rebates
Grand Total $6,436.03
19

YFM70RSCVB

Raptor 700R SE (k) Metallic Raven YFM70RSCVB
Dealer Net Invoice $10,341.00
MSRP $11,199.00
Subtotal $10,005.03
Rebates
Grand Total $10,005.03
20

YFM70RSCVY

Raptor 700R SE (k) Vivid Yellow / Orange YFM70RSCVY
Dealer Net Invoice $10,341.00
MSRP $11,199.00
Subtotal $10,005.03
Rebates
Grand Total $10,005.03
21

YFM70RCCVB

Raptor 700R SE CA (k) Metallic Raven YFM70RCCVB
Dealer Net Invoice $10,491.00
MSRP $11,199.00
Subtotal $10,155.03
Rebates
Grand Total $10,155.03
22

YFM70RCCVY

Raptor 700R SE CA (k) Vivid Yellow / Orange YFM70RCCVY
Dealer Net Invoice $10,491.00
MSRP $11,199.00
Subtotal $10,155.03
Rebates
Grand Total $10,155.03
23

YFM01GYXVS

Grizzly 110 Armor Grey YFM01GYXVS
Dealer Net Invoice $3,584.00
MSRP $3,749.00
Subtotal $3,471.53
Rebates
Grand Total $3,471.53
24

YFM01GYXVG

Grizzly 110 Tactical Green / Acid Green YFM01GYXVG
Dealer Net Invoice $3,584.00
MSRP $3,749.00
Subtotal $3,471.53
Rebates
Grand Total $3,471.53
25

YFM01RYXVL

Raptor 110 Team Yamaha Blue YFM01RYXVL
Dealer Net Invoice $3,584.00
MSRP $3,749.00
Subtotal $3,471.53
Rebates
Grand Total $3,471.53
26

YFM01RYXVG

Raptor 110 Acid Green YFM01RYXVG
Dealer Net Invoice $3,584.00
MSRP $3,749.00
Subtotal $3,471.53
Rebates
Grand Total $3,471.53
27

YFZ05YYXVL

YFZ50 Team Yamaha Blue YFZ05YYXVL
Dealer Net Invoice $2,124.00
MSRP $2,499.00
Subtotal $2,049.03
Rebates
Grand Total $2,049.03
28

YFZ05YYXVG

YFZ50 Acid Green YFZ05YYXVG
Dealer Net Invoice $2,124.00
MSRP $2,499.00
Subtotal $2,049.03
Rebates
Grand Total $2,049.03

Enter rebates as positive or negative amounts. They are applied as Final Base + Rebate 1 + Rebate 2 + Rebate 3. Use Apply All to copy one row’s rebates to every line. Save stores this sheet for later.