MADD PARTS Import Pricing Software

Stage 2 — Rebates

Yamaha Motorcycle

File: Yamaha Motorcycle.pdf · Stage 1 percent: 3.0% · 32 line items · Saved #11

Export Excel Saved Imports
Rows 32
Grand Total (all rows) $225,383.46
Calculation Dealer Net Invoice − 3.0% of MSRP = Subtotal

Stage 1 Dealer Net Invoice − 3.0% of MSRP = Subtotal

Grand Total Subtotal + Rebate 1 + Rebate 2 + Rebate 3. A negative rebate is subtracted. Grand Total (all rows) is the sum of every line.

# Model Dealer Net Invoice MSRP Subtotal Rebates Grand Total
1

YZ450FVME

YZ450F Monster Energy Yamaha Racing Edition YZ450FVME
Dealer Net Invoice $9,714.00
MSRP $10,499.00
Subtotal $9,399.03
Rebates
Grand Total $9,449.03
2

YZ450FVL

YZ450F Team Yamaha Blue YZ450FVL
Dealer Net Invoice $9,542.00
MSRP $10,299.00
Subtotal $9,233.03
Rebates
Grand Total $9,283.03
3

YZ250FVME

YZ250F Monster Energy Yamaha Racing Edition YZ250FVME
Dealer Net Invoice $8,682.00
MSRP $9,299.00
Subtotal $8,403.03
Rebates
Grand Total $8,453.03
4

YZ250FVL

YZ250F Team Yamaha Blue YZ250FVL
Dealer Net Invoice $8,510.00
MSRP $9,099.00
Subtotal $8,237.03
Rebates
Grand Total $8,287.03
5

YZ250VME

YZ250 Monster Energy Yamaha Racing Edition YZ250VME
Dealer Net Invoice $7,822.00
MSRP $8,299.00
Subtotal $7,573.03
Rebates
Grand Total $7,623.03
6

YZ250VL

YZ250 Team Yamaha Blue YZ250VL
Dealer Net Invoice $7,650.00
MSRP $8,099.00
Subtotal $7,407.03
Rebates
Grand Total $7,457.03
7

YZ125VME

YZ125 Monster Energy Yamaha Racing Edition YZ125VME
Dealer Net Invoice $7,048.00
MSRP $7,399.00
Subtotal $6,826.03
Rebates
Grand Total $6,876.03
8

YZ125VL

YZ125 Team Yamaha Blue YZ125VL
Dealer Net Invoice $6,876.00
MSRP $7,199.00
Subtotal $6,660.03
Rebates
Grand Total $6,710.03
9

YZ85LWV

YZ85LW Team Yamaha Blue YZ85LWV
Dealer Net Invoice $4,973.00
MSRP $5,399.00
Subtotal $4,811.03
Rebates
Grand Total $4,861.03
10

YZ85V2

YZ85 Team Yamaha Blue YZ85V2
Dealer Net Invoice $4,801.00
MSRP $5,199.00
Subtotal $4,645.03
Rebates
Grand Total $4,695.03
11

YZ65V

YZ65 Team Yamaha Blue YZ65V
Dealer Net Invoice $4,199.00
MSRP $4,499.00
Subtotal $4,064.03
Rebates
Grand Total $4,114.03
12

YZ450FXV

YZ450FX Team Yamaha Blue YZ450FXV
Dealer Net Invoice $9,714.00
MSRP $10,499.00
Subtotal $9,399.03
Rebates
Grand Total $9,449.03
13

YZ250FXV

YZ250FX Team Yamaha Blue YZ250FXV
Dealer Net Invoice $8,510.00
MSRP $9,099.00
Subtotal $8,237.03
Rebates
Grand Total $8,287.03
14

YZ250XV

YZ250X Team Yamaha Blue YZ250XV
Dealer Net Invoice $7,736.00
MSRP $8,199.00
Subtotal $7,490.03
Rebates
Grand Total $7,540.03
15

YZ125XV

YZ125X Team Yamaha Blue YZ125XV
Dealer Net Invoice $6,962.00
MSRP $7,299.00
Subtotal $6,743.03
Rebates
Grand Total $6,793.03
16

WR450FV1

WR450F Team Yamaha Blue WR450FV1
Dealer Net Invoice $9,714.00
MSRP $10,499.00
Subtotal $9,399.03
Rebates
Grand Total $9,449.03
17

WR250FV1

WR250F Team Yamaha Blue WR250FV1
Dealer Net Invoice $8,596.00
MSRP $9,199.00
Subtotal $8,320.03
Rebates
Grand Total $8,370.03
18

TTR230V1

TT-R230 Team Yamaha Blue TTR230V1
Dealer Net Invoice $4,391.00
MSRP $4,699.00
Subtotal $4,250.03
Rebates
Grand Total $4,300.03
19

TTR125LEV1

TT-R125LE Team Yamaha Blue TTR125LEV1
Dealer Net Invoice $3,445.00
MSRP $3,599.00
Subtotal $3,337.03
Rebates
Grand Total $3,387.03
20

TTR110EV

TT-R110E Team Yamaha Blue TTR110EV
Dealer Net Invoice $2,416.00
MSRP $2,449.00
Subtotal $2,342.53
Rebates
Grand Total $2,392.53
21

TTR50EV2

TT-R50E Team Yamaha Blue TTR50EV2
Dealer Net Invoice $1,893.00
MSRP $1,899.00
Subtotal $1,836.03
Rebates
Grand Total $1,886.03
22

PW50V2

PW50 Team Yamaha Blue PW50V2
Dealer Net Invoice $1,848.00
MSRP $1,899.00
Subtotal $1,791.03
Rebates
Grand Total $1,841.03
23

TW200V1

TW200 Gallant Gray TW200V1
Dealer Net Invoice $4,699.00
MSRP $4,999.00
Subtotal $4,549.03
Rebates
Grand Total $4,599.03
24

TW200V1C

TW200 CA Gallant Gray TW200V1C
Dealer Net Invoice $4,799.00
MSRP $4,999.00
Subtotal $4,649.03
Rebates
Grand Total $4,699.03
25

YZFR9VB

YZF-R9 Raven YZFR9VB
Dealer Net Invoice $11,449.00
MSRP $12,499.00
Subtotal $11,074.03
Rebates
Grand Total $11,124.03
26

YZFR9VL

YZF-R9 Team Yamaha Blue YZFR9VL
Dealer Net Invoice $11,449.00
MSRP $12,499.00
Subtotal $11,074.03
Rebates
Grand Total $11,124.03
27

YZFR9VLR

YZF-R9 Matte Phantom Blue / Fluo Red YZFR9VLR
Dealer Net Invoice $11,449.00
MSRP $12,499.00
Subtotal $11,074.03
Rebates
Grand Total $11,124.03
28

YZFR9VCB

YZF-R9 CA Raven YZFR9VCB
Dealer Net Invoice $11,549.00
MSRP $12,499.00
Subtotal $11,174.03
Rebates
Grand Total $11,224.03
29

YZFR9VCL

YZF-R9 CA Team Yamaha Blue YZFR9VCL
Dealer Net Invoice $11,549.00
MSRP $12,499.00
Subtotal $11,174.03
Rebates
Grand Total $11,224.03
30

YZFR9VCLR

YZF-R9 CA Matte Phantom Blue / Fluo Red YZFR9VCLR
Dealer Net Invoice $11,549.00
MSRP $12,499.00
Subtotal $11,174.03
Rebates
Grand Total $11,224.03
31

WR125RVB

WR125R Black WR125RVB
Dealer Net Invoice $3,839.00
MSRP $3,999.00
Subtotal $3,719.03
Rebates
Grand Total $3,769.03
32

WR125RVL

WR125R Team Yamaha Blue WR125RVL
Dealer Net Invoice $3,839.00
MSRP $3,999.00
Subtotal $3,719.03
Rebates
Grand Total $3,769.03

Enter rebates as positive or negative amounts. They are applied as Final Base + Rebate 1 + Rebate 2 + Rebate 3. Use Apply All to copy one row’s rebates to every line. Save stores this sheet for later.